County Profile for Carbon - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,102,582 Total Charges 21,577,034
Fixed Assets 13,273,807 Contract Allowance 7,022,521
Other Assets 6,339,028 Operating Revenue 14,554,513
Total Assets 24,715,417 Operating Expenses 14,606,672
Current Liabilities 1,997,397 Operating Margin -52,159
Long Term Liabilities 16,444,356 Other Income 1,488,178
Total Equity 6,273,664 Other Expense 0
Total Liabilities and Equity 24,715,417 Net Profit or Loss 1,436,019

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $81,310 Revenue per Bed $1,323,138 Revenue per Person $14,554,513
Net Margin per Discharge ($291) Net Margin per Bed ($4,742) Net Margin per Person ($52,159)
Net Profit per Discharge $8,022 Net Profit per Bed $130,547 Net Profit per Person $1,436,019
Net Fixed Assets per Discharge $74,155 Net Fixed Assets per Bed $1,206,710 Net Fixed Assets per Bed $13,273,807
Long Term Debt per Discharge $91,868 Long Term Debt per Bed $1,494,941 Long Term Debt per Person $16,444,356
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.8 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,214 Net Fixed Assets 1,670 Population Estimate 1,151
Total Revenue 2,102 Long Term Liabilities 1,091 Total Patient Discharges 2,230
Net Margin 1,686 Total Patient Beds 2,462
Net Profit or Loss 1,171

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,751,902 3,308,522 0.8318
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 585,094 610,324 0.9587
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,295,429 13 Nursing Administration 135,375
02,03 Captial Related - Movable Equipment 488,109 14 Central Services and Supply 0
04 Employee Benefits 1,290,536 15 Pharmacy 0
05 Administrative and General 2,243,101 16 Medical Records and Medical Library 511,436
06 Maintenance and Repairs 0 17 Social Services 7,583
07 Operation of Plant 473,296 18 Other General Service Expense 219,433
08,09 Laundry, Linen and Housekeeping 210,265 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 84,937 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,959,500

County Profile for Carbon - 2018